TYG dividend calculator

Project income and DRIP growth for Tortoise Energy Infrastructure Corporation, prefilled with its 13.29% forward yield and 32.9% five-year dividend growth. See the full dividend history →

Final portfolio value
$39,146,541,034,812,207,999,322,725,285,888
after 20 years
Income in year 20
$38,995,335,248,275,666,388,565,442,428,928
$3,249,611,270,689,639,053,363,771,342,848/month avg
You contributed
$130,000
of your own money
Dividends received
$38,995,755,160,661,740,710,354,539,773,952
total, over 20 years
Yield on cost
29996411729442819852325617664.0%
final year
Growth on top of contributions
$39,146,541,034,812,207,999,322,725,285,888
value minus contributions
$0$0k$21,447,434,386,551,616,964,070,956,072,960$21,530,597,569,146,718,051,765,321,728k$42,894,868,773,103,233,928,141,912,145,920$43,061,195,138,293,436,103,530,643,456kYear 1: $2,163 incomeYear 2: $4,687 incomeYear 3: $9,446 incomeYear 4: $18,896 incomeYear 5: $39,131 incomeYear 6: $87,092 incomeYear 7: $216,764 incomeYear 8: $631,510 incomeYear 9: $2,272,818 incomeYear 10: $10,776,543 incomeYear 11: $72,736,977 incomeYear 12: $767,460,960 incomeYear 13: $14,167,725,390 incomeYear 14: $522,788,115,420 incomeYear 15: $44,948,432,739,449 incomeYear 16: $10,683,323,173,422,672 incomeYear 17: $8,441,070,624,475,333,632 incomeYear 18: $26,886,524,704,746,509,434,880 incomeYear 19: $419,885,491,097,414,826,763,223,040 incomeYear 20: $38,995,335,248,275,666,388,565,442,428,928 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of TYG for monthly income?

Monthly incomeShares neededCapital at $42.90
$100211$9,052
$250527$22,608
$5001,053$45,174
$1,0002,106$90,347
$3,0006,316$270,956

At TYG's forward payout of $5.70 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$18,591$2,163$2,16313.5%
2$22,000$30,000$4,687$6,85021.3%
3$28,000$46,579$9,446$16,29633.7%
4$34,000$73,242$18,896$35,19255.6%
5$40,000$121,229$39,131$74,32397.8%
6$46,000$219,283$87,092$161,415189.3%
7$52,000$451,712$216,764$378,178416.9%
8$58,000$1,111,317$631,510$1,009,6881088.8%
9$64,000$3,452,743$2,272,818$3,282,5063551.3%
10$70,000$14,470,072$10,776,543$14,059,05015395.1%
11$76,000$88,473,717$72,736,977$86,796,02695706.5%
12$82,000$866,601,671$767,460,960$854,256,986935928.0%
13$88,000$15,193,564,341$14,167,725,390$15,021,982,37616099687.9%
14$94,000$542,791,008,956$522,788,115,420$537,810,097,797556157569.6%
15$100,000$45,834,393,778,552$44,948,432,739,449$45,486,242,837,24644948432739.4%
16$106,000$10,797,924,196,196,084$10,683,323,173,422,672$10,728,809,416,259,91810078606767379.9%
17$112,000$8,498,465,551,481,274,368$8,441,070,624,475,333,632$8,451,799,433,891,593,2167536670200424405.0%
18$118,000$27,024,576,153,367,001,169,920$26,886,524,704,746,509,434,880$26,894,976,504,180,401,766,40022785190427751280640.0%
19$124,000$421,709,752,913,730,966,057,385,984$419,885,491,097,414,826,763,223,040$419,912,386,073,919,024,244,195,328338617331530173247389696.0%
20$130,000$39,146,541,034,812,207,999,322,725,285,888$38,995,335,248,275,666,388,565,442,428,928$38,995,755,160,661,740,710,354,539,773,95229996411729442819852325617664.0%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.