OARK dividend calculator

Project income and DRIP growth for YieldMax Innovation Option Income Strategy ETF, prefilled with its 46.91% forward yield and 0% five-year dividend growth. See the full dividend history →

Final portfolio value
$45,433,095
after 20 years
Income in year 20
$10,279,511
$856,626/month avg
You contributed
$130,000
of your own money
Dividends received
$40,948,202
total, over 20 years
Yield on cost
7907.3%
final year
Growth on top of contributions
$45,303,095
value minus contributions
$0$0k$5,653,731$24,988k$11,307,462$49,976kYear 1: $7,580 incomeYear 2: $15,240 incomeYear 3: $26,803 incomeYear 4: $44,039 incomeYear 5: $69,420 incomeYear 6: $106,349 incomeYear 7: $159,466 incomeYear 8: $235,010 incomeYear 9: $341,284 incomeYear 10: $489,208 incomeYear 11: $692,990 incomeYear 12: $970,921 incomeYear 13: $1,346,303 incomeYear 14: $1,848,525 incomeYear 15: $2,514,289 incomeYear 16: $3,388,990 incomeYear 17: $4,528,256 incomeYear 18: $5,999,628 incomeYear 19: $7,884,389 incomeYear 20: $10,279,511 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of OARK for monthly income?

Monthly incomeShares neededCapital at $29.82
$10086$2,565
$250215$6,411
$500429$12,793
$1,000858$25,586
$3,0002,574$76,757

At OARK's forward payout of $13.9893 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$24,085$7,580$7,58047.4%
2$22,000$46,368$15,240$22,82169.3%
3$28,000$81,058$26,803$49,62495.7%
4$34,000$134,287$44,039$93,664129.5%
5$40,000$214,880$69,420$163,083173.5%
6$46,000$335,384$106,349$269,432231.2%
7$52,000$513,431$159,466$428,898306.7%
8$58,000$773,522$235,010$663,909405.2%
9$64,000$1,149,319$341,284$1,005,193533.3%
10$70,000$1,686,588$489,208$1,494,401698.9%
11$76,000$2,446,894$692,990$2,187,392911.8%
12$82,000$3,512,225$970,921$3,158,3131184.0%
13$88,000$4,990,695$1,346,303$4,504,6151529.9%
14$94,000$7,023,508$1,848,525$6,353,1401966.5%
15$100,000$9,793,380$2,514,289$8,867,4292514.3%
16$106,000$13,534,616$3,388,990$12,256,4193197.2%
17$112,000$18,545,049$4,528,256$16,784,6754043.1%
18$118,000$25,200,049$5,999,628$22,784,3035084.4%
19$124,000$33,968,808$7,884,389$30,668,6926358.4%
20$130,000$45,433,095$10,279,511$40,948,2027907.3%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.