MLPX dividend calculator

Project income and DRIP growth for Global X MLP & Energy Infrastructure ETF, prefilled with its 3.96% forward yield and 7.3% five-year dividend growth. See the full dividend history →

Final portfolio value
$429,740
after 20 years
Income in year 20
$35,345
$2,945/month avg
You contributed
$130,000
of your own money
Dividends received
$212,342
total, over 20 years
Yield on cost
27.2%
final year
Growth on top of contributions
$299,740
value minus contributions
$0$0k$19,440$236k$38,880$473kYear 1: $551 incomeYear 2: $877 incomeYear 3: $1,254 incomeYear 4: $1,691 incomeYear 5: $2,196 incomeYear 6: $2,782 incomeYear 7: $3,462 incomeYear 8: $4,251 incomeYear 9: $5,169 incomeYear 10: $6,239 incomeYear 11: $7,486 incomeYear 12: $8,945 incomeYear 13: $10,655 incomeYear 14: $12,663 incomeYear 15: $15,028 incomeYear 16: $17,820 incomeYear 17: $21,128 incomeYear 18: $25,057 incomeYear 19: $29,742 incomeYear 20: $35,345 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of MLPX for monthly income?

Monthly incomeShares neededCapital at $76.53
$100397$30,382
$250991$75,841
$5001,982$151,682
$1,0003,964$303,365
$3,00011,890$909,942

At MLPX's forward payout of $3.028 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,956$551$5513.4%
2$22,000$24,452$877$1,4284.0%
3$28,000$32,556$1,254$2,6824.5%
4$34,000$41,347$1,691$4,3735.0%
5$40,000$50,915$2,196$6,5695.5%
6$46,000$61,365$2,782$9,3516.0%
7$52,000$72,819$3,462$12,8136.7%
8$58,000$85,419$4,251$17,0657.3%
9$64,000$99,329$5,169$22,2348.1%
10$70,000$114,743$6,239$28,4738.9%
11$76,000$131,886$7,486$35,9599.9%
12$82,000$151,026$8,945$44,90510.9%
13$88,000$172,476$10,655$55,55912.1%
14$94,000$196,610$12,663$68,22213.5%
15$100,000$223,870$15,028$83,25015.0%
16$106,000$254,784$17,820$101,07016.8%
17$112,000$289,985$21,128$122,19718.9%
18$118,000$330,233$25,057$147,25521.2%
19$124,000$376,448$29,742$176,99624.0%
20$130,000$429,740$35,345$212,34227.2%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.