BUD dividend calculator

Project income and DRIP growth for Anheuser-Busch InBev SA/NV, prefilled with its 1.47% forward yield and 14.5% five-year dividend growth. See the full dividend history →

Final portfolio value
$397,112
after 20 years
Income in year 20
$42,312
$3,526/month avg
You contributed
$130,000
of your own money
Dividends received
$190,352
total, over 20 years
Yield on cost
32.5%
final year
Growth on top of contributions
$267,112
value minus contributions
$0$0k$23,272$218k$46,543$437kYear 1: $210 incomeYear 2: $349 incomeYear 3: $525 incomeYear 4: $744 incomeYear 5: $1,016 incomeYear 6: $1,355 incomeYear 7: $1,775 incomeYear 8: $2,296 incomeYear 9: $2,944 incomeYear 10: $3,751 incomeYear 11: $4,758 incomeYear 12: $6,019 incomeYear 13: $7,606 incomeYear 14: $9,613 incomeYear 15: $12,170 incomeYear 16: $15,448 incomeYear 17: $19,690 incomeYear 18: $25,229 incomeYear 19: $32,541 incomeYear 20: $42,312 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of BUD for monthly income?

Monthly incomeShares neededCapital at $79.74
$1001,023$81,574
$2502,556$203,815
$5005,111$407,551
$1,00010,222$815,102
$3,00030,665$2,445,227

At BUD's forward payout of $1.174 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$16,610$210$2101.3%
2$22,000$23,560$349$5591.6%
3$28,000$30,897$525$1,0841.9%
4$34,000$38,676$744$1,8282.2%
5$40,000$46,965$1,016$2,8442.5%
6$46,000$55,847$1,355$4,1992.9%
7$52,000$65,421$1,775$5,9733.4%
8$58,000$75,813$2,296$8,2704.0%
9$64,000$87,175$2,944$11,2144.6%
10$70,000$99,697$3,751$14,9655.4%
11$76,000$113,617$4,758$19,7236.3%
12$82,000$129,235$6,019$25,7427.3%
13$88,000$146,934$7,606$33,3488.6%
14$94,000$167,202$9,613$42,96210.2%
15$100,000$190,675$12,170$55,13112.2%
16$106,000$218,181$15,448$70,58014.6%
17$112,000$250,820$19,690$90,26917.6%
18$118,000$290,063$25,229$115,49821.4%
19$124,000$337,909$32,541$148,04026.2%
20$130,000$397,112$42,312$190,35232.5%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.