BPYPP dividend calculator

Project income and DRIP growth for Brookfield Property Partners L.P., prefilled with its 10.21% forward yield and 0.0% five-year dividend growth. See the full dividend history →

Final portfolio value
$475,259
after 20 years
Income in year 20
$25,908
$2,159/month avg
You contributed
$130,000
of your own money
Dividends received
$239,926
total, over 20 years
Yield on cost
19.9%
final year
Growth on top of contributions
$345,259
value minus contributions
$0$0k$14,249$261k$28,499$523kYear 1: $1,410 incomeYear 2: $2,179 incomeYear 3: $3,003 incomeYear 4: $3,882 incomeYear 5: $4,818 incomeYear 6: $5,811 incomeYear 7: $6,863 incomeYear 8: $7,975 incomeYear 9: $9,145 incomeYear 10: $10,376 incomeYear 11: $11,667 incomeYear 12: $13,018 incomeYear 13: $14,428 incomeYear 14: $15,898 incomeYear 15: $17,426 incomeYear 16: $19,011 incomeYear 17: $20,654 incomeYear 18: $22,352 incomeYear 19: $24,103 incomeYear 20: $25,908 incomeY1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20

Annual income (left)Portfolio value (right) ·

How many shares of BPYPP for monthly income?

Monthly incomeShares neededCapital at $15.90
$100739$11,750
$2501,848$29,383
$5003,695$58,750
$1,0007,390$117,501
$3,00022,168$352,471

At BPYPP's forward payout of $1.624 per share per year.

Year-by-year breakdown
YearContributedValueAnnual incomeCumulative dividendsYield on cost
1$16,000$17,828$1,410$1,4108.8%
2$22,000$26,672$2,179$3,5889.9%
3$28,000$36,618$3,003$6,59110.7%
4$34,000$47,756$3,882$10,47311.4%
5$40,000$60,178$4,818$15,29012.0%
6$46,000$73,983$5,811$21,10112.6%
7$52,000$89,272$6,863$27,96513.2%
8$58,000$106,147$7,975$35,93913.7%
9$64,000$124,719$9,145$45,08514.3%
10$70,000$145,099$10,376$55,46114.8%
11$76,000$167,402$11,667$67,12815.4%
12$82,000$191,746$13,018$80,14615.9%
13$88,000$218,253$14,428$94,57416.4%
14$94,000$247,049$15,898$110,47216.9%
15$100,000$278,262$17,426$127,89817.4%
16$106,000$312,022$19,011$146,90917.9%
17$112,000$348,463$20,654$167,56318.4%
18$118,000$387,723$22,352$189,91518.9%
19$124,000$429,941$24,103$214,01819.4%
20$130,000$475,259$25,908$239,92619.9%

Dividend calculator FAQ

What is DRIP?

DRIP stands for dividend reinvestment plan. Instead of taking dividends as cash, each payment automatically buys more shares, so the next payment is larger. Over years this compounding is the main engine of a dividend portfolio.

What is yield on cost?

Yield on cost is the dividends you receive in a year divided by what you originally paid, not the current price. A stock bought at a 3% yield whose dividend has doubled now pays 6% on your original cost.

Is this projection a guarantee?

No. The calculator assumes constant yield, growth and reinvestment and ignores taxes, fees and the chance of a dividend cut. Real results will differ. Treat it as a planning range, not a promise.

Should I use forward or trailing yield?

The per-ticker calculator prefills the forward yield (the indicated annual rate divided by price) because it reflects the current payout. You can override any input.

Projections assume constant yield and growth and ignore taxes, fees and dividend cuts. For education only, not investment advice.